Even without PLTR I’ve been compounding mid-20’s for many years; 7% won’t get real wealth it’s true. But even SPX was ~11% last twenty years, your model is too negative. This worked ok. (1 + (.11-.03))^20 * 0.762 (live in Texas!) is 3.55X return after taxes! Not quite as bad.